The Legends Real Estate

The Legends ownership decision desk

Renew the tenant—or re-let the property?

Compare both routes on the same one- and two-year clock. Vacancy, commission, turnover works, concessions and ownership costs stay visible, so a higher market rent cannot hide the cost of getting there.

01

Current-tenant renewal

02

New letting

Modeled direction

Year-one leadRenewal ahead by AED 14,116
Two-year leadRe-letting ahead by AED 5,884

Current-tenant renewal

Net next 12 months
AED 149,000
Net over two years
AED 299,000
Year-one net yield
7.45%

New letting

Gross rent in next 12 months
AED 174,384
Rent displaced by vacancy
AED 15,616
Re-letting one-time costs
AED 19,500
Net next 12 months
AED 134,884
Net over two years
AED 304,884
Year-one net yield
6.74%

Break-even desk

Market rent needed to match renewal in year oneAED 206,267
Maximum vacancy at the entered market rent2 days

The Legends evidence gate

Ten evidence checks before the decision

The model shows arithmetic. These checks decide whether its assumptions deserve trust.

0/10 checks recorded on this device

Saved only on this device. No tenant identity or personal information is stored.

The Legends review

Turn the arithmetic into an evidence-led renewal decision.

The property reference and modeled route carry into the enquiry. Tenant identity and local evidence checks are never sent automatically.

Continue to the Three-year Rent Path
Request ownership review

Illustrative scenario tool only—not a rental valuation, legal notice, eviction or renewal advice, tenant approval, compliance opinion, income guarantee, tax or property-management advice. Verify applicable RERA/DLD rules, notice dates, documents, rent evidence, property condition, tenant, funds and contract terms with qualified parties.