The Legends resilience map
Know exactly where the deal stops working.
Turn one investment case into visible thresholds. See the rent, yield, vacancy, rate, down payment and price limits implied by your own assumptions.
01
Working assumptions
02
Current position
- Net operating income
- AED 112,000
- Annual debt service
- AED 97,513
- Annual cash flow
- AED 14,487
- Current DSCR
- 1.1×
03
Break-even thresholds
Each limit holds every other input constant. It is a sensitivity boundary—not a forecast or approval.
04
Headroom ledger
above the rent floor
vacancy points before break-even
rate points before break-even
down-payment points above minimum
below the modeled price ceiling
Saved on this device only. No identity, bank document or personal financial data is stored.
The Legends review
Verify the evidence behind each threshold.
The property reference and a short threshold summary can carry into the enquiry. Your full local model is never sent automatically.
Continue to Deal Stress Test →Illustrative sensitivity tool only—not a valuation, mortgage offer, lending standard, investment recommendation, income guarantee, legal or tax advice. The planning DSCR buffer is user-selected and is not a universal lender requirement. Rent, vacancy, charges, maintenance, other costs, finance eligibility and rate must be verified before any decision.